Conservative 5-Year Path

Conservative projections based on validated SaaS + consulting hybrid model benchmarks.

Annual Revenue Growth

Year 1
$180K
Year 2
$400K
Year 3
$700K
Year 4
$1.2M
Year 5
$2.5M

Revenue Model Breakdown (by Stream)

Revenue Stream Y1 (5 clients) Y2 (15-20 clients) Y3 (30-40 clients)
Strategic Intelligence Platform (SaaS)
$5K-$10K/month per client
$60K $180K $300K
Monthly Strategy Sessions
$2K-$5K/month per client
$40K $120K $200K
Pilots & Implementation
One-time $10K-$30K per engagement
$50K $75K $120K
Network / Community Premium Tiers
$500-$2K/month subscription
$30K $25K $80K
Total $180K $400K $700K